The last twelve months

CIS Financial Statements 2003
Background Image
Report Home
Results Summary
Chair's Statement
Chief Executive's Overview
Operational and Business Developments
Investments
Directors' Report
Corporate Governance Report
Auditor's Report
Financial Statements
Notes
Sitemap
Return to CIS Site
Financial statements
Financial Statements
Profit and loss account
Statement of total recognised gains and losses
Reconciliation of movement in shareholders' funds
Consolidated balance sheet
Society's balance sheet
Cash flow statement
Notes on the cash flow statement
Download this report in PDF Format
Request a copy by post
If you would like to receive this report in large print, Braille or on audio cassette, please call Corporate Affairs on 0800 435 906

Profit And Loss Account
for the year ended 31 December 2003

 

Technical account - general business
(continuing operations)
    2003 2002
  note £m £m £m £m
Earned premiums, net of reinsurance 3        
Gross premiums written
  668.6   669.8  
Outward reinsurance premiums
  (32.8)   (21.6)  
      635.8   648.2
Change in the gross provision for unearned premiums
  6.6   (23.9)  
Change in the provision for unearned premiums, reinsurers' share
  1.8   1.9  
      8.4   (22.0)
      644.2   626.2
Allocated investment return transferred from the non-technical account 6b   109.0   123.4
Other technical income 7   40.8   32.8
Total technical income     794.0   782.4
Claims incurred, net of reinsurance 5        
Claims paid
         
Gross amount
  491.9   469.9  
Reinsurers' share
  (2.6)   (3.4)  
    489.3   466.5  
Change in the provisions for claims
22        
Gross amount
  61.2   90.5  
Reinsurers' share
  1.1   (1.3)  
    62.3   89.2  
      551.6   555.7
Changes in other technical provisions not shown under other headings 22   (1.1)   (1.0)
Rebates and discounts 7   3.3   22.3
Net operating expenses 8   178.4   174.4
Change in the equalisation provision 22   0.1   3.5
Total technical charges     732.3   754.9
Balance on the technical account - general business     61.7   27.5

 

Consolidated technical account - long term business
(continuing operations)
     
    2003 2002
  note £m £m £m £m
Earned premiums, net of reinsurance 3        
Gross premiums written
    1,149.5   1,324.4
Outward reinsurance premiums
    (1.8)   (1.6)
      1,147.7   1,322.8
Investment income 6a   1,405.1   1,059.4
Unrealised gains on investments 6a   396.8   -   
Total technical income     2,949.6   2,382.2
Claims incurred, net of reinsurance          
Claims paid
         
Gross amount
  1,357.7   1,418.5  
Reinsurers' share
  (2.2)   (1.5)  
    1,355.5   1,417.0  
Change in the provisions for claims
22        
Gross amount
  2.8   (3.0)  
Reinsurers' share
  -      -     
    2.8   (3.0)  
      1,358.3   1,414.0
Changes in other technical provisions, net of reinsurance 22        
Long term business provision
         
Gross amount
  916.8   (901.0)  
Reinsurers' share
  (16.2)   (20.2)  
    900.6   (921.2)  
Other technical provisions, net of reinsurance
  59.3   (27.4)  
      959.9   (948.6)
Net operating expenses 8   188.7   210.6
Investment expenses and charges 6a   105.6   94.0
Unrealised losses on investments 6a   -      2,844.7
Tax attributable to the long term business 11   15.0   15.7
Total technical charges     2,627.5   3,630.4
Transfer to/(from) the fund for future appropriations 21   322.1   (1,248.2)
Balance on the consolidated technical account - long term business     -      -   

 

Non-technical account
(continuing operations)
    2003 2002
  note £m £m £m £m
Balance on the general business technical account     61.7   27.5
Balance on the consolidated long term business technical account     -      -   
      61.7   27.5
Investment income 6a 147.9   122.6  
Investment expenses and charges   (0.5)   (0.4)  
Unrealised gains/(losses) on investments   34.5   (283.8)  
    181.9   (161.6)  
Allocated investment return transferred to the general business technical account 6b (109.0)   (123.4)  
      72.9   (285.0)
Operating profit/(loss) on ordinary activities before taxation 9   134.6   (257.5)
Tax recoverable/(payable) on profit/(loss) on ordinary activities 11   1.9   (25.7)
Retained profit/(loss) for the year     136.5   (283.2)

The inclusion of unrealised gains and losses in the profit and loss account is not deemed to be a departure from the historical cost basis of accounting and therefore a separate note of historical cost profits and losses has not been included.

Next...